JEL.L
Jersey Electricity PLC
Price:  
440.00 
GBP
Volume:  
11,819.00
Jersey | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JEL.L WACC - Weighted Average Cost of Capital

The WACC of Jersey Electricity PLC (JEL.L) is 6.6%.

The Cost of Equity of Jersey Electricity PLC (JEL.L) is 7.30%.
The Cost of Debt of Jersey Electricity PLC (JEL.L) is 4.45%.

Range Selected
Cost of equity 6.40% - 8.20% 7.30%
Tax rate 20.10% - 20.40% 20.25%
Cost of debt 4.20% - 4.70% 4.45%
WACC 5.8% - 7.3% 6.6%
WACC

JEL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.20%
Tax rate 20.10% 20.40%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.20% 4.70%
After-tax WACC 5.8% 7.3%
Selected WACC 6.6%