The WACC of Jersey Electricity PLC (JEL.L) is 6.6%.
Range | Selected | |
Cost of equity | 6.40% - 8.20% | 7.30% |
Tax rate | 20.10% - 20.40% | 20.25% |
Cost of debt | 4.20% - 4.70% | 4.45% |
WACC | 5.8% - 7.3% | 6.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.41 | 0.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 8.20% |
Tax rate | 20.10% | 20.40% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.20% | 4.70% |
After-tax WACC | 5.8% | 7.3% |
Selected WACC | 6.6% | |