JEN.BR
Jensen Group NV
Price:  
42.40 
EUR
Volume:  
1,287.00
Belgium | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JEN.BR WACC - Weighted Average Cost of Capital

The WACC of Jensen Group NV (JEN.BR) is 5.6%.

The Cost of Equity of Jensen Group NV (JEN.BR) is 5.85%.
The Cost of Debt of Jensen Group NV (JEN.BR) is 4.25%.

Range Selected
Cost of equity 4.60% - 7.10% 5.85%
Tax rate 25.00% - 26.20% 25.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.4% - 6.7% 5.6%
WACC

JEN.BR WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.29 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.10%
Tax rate 25.00% 26.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 4.4% 6.7%
Selected WACC 5.6%