The WACC of JPMorgan European Smaller Companies Trust PLC (JESC.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.70% | 10.30% |
| Tax rate | 0.60% - 1.10% | 0.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.5% - 11.0% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.12 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.70% |
| Tax rate | 0.60% | 1.10% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.5% | 11.0% |
| Selected WACC | 9.8% | |