JET2.L
Jet2 PLC
Price:  
1,620.00 
GBP
Volume:  
239,137.00
United Kingdom | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JET2.L WACC - Weighted Average Cost of Capital

The WACC of Jet2 PLC (JET2.L) is 7.4%.

The Cost of Equity of Jet2 PLC (JET2.L) is 9.00%.
The Cost of Debt of Jet2 PLC (JET2.L) is 4.45%.

Range Selected
Cost of equity 7.20% - 10.80% 9.00%
Tax rate 20.60% - 22.70% 21.65%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.0% - 8.8% 7.4%
WACC

JET2.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.53 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.80%
Tax rate 20.60% 22.70%
Debt/Equity ratio 0.41 0.41
Cost of debt 4.00% 4.90%
After-tax WACC 6.0% 8.8%
Selected WACC 7.4%