The WACC of Jet2 PLC (JET2.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.70% | 8.90% |
| Tax rate | 20.60% - 22.70% | 21.65% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 6.0% - 8.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.53 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.70% |
| Tax rate | 20.60% | 22.70% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 6.0% | 8.7% |
| Selected WACC | 7.3% | |