The Discounted Cash Flow (DCF) valuation of Jetpak Top Holding AB (publ) (JETPAK.ST) is 115.98 SEK. With the latest stock price at 103.00 SEK, the upside of Jetpak Top Holding AB (publ) based on DCF is 12.6%.
Based on the latest price of 103.00 SEK and our DCF valuation, Jetpak Top Holding AB (publ) (JETPAK.ST) is a buy. buying JETPAK.ST stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 74.79 - 262.70 | 115.98 |
| Upside | -27.4% - 155.1% | 12.6% |