The WACC of Jetpak Top Holding AB (publ) (JETPAK.ST) is 6.0%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.90% | 6.30% |
| Tax rate | 16.70% - 20.40% | 18.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 7.3% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.90% |
| Tax rate | 16.70% | 20.40% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 7.3% |
| Selected WACC | 6.0% | |