The Discounted Cash Flow (DCF) valuation of Jungfraubahn Holding AG (JFN.SW) is 246.02 CHF. With the latest stock price at 170.20 CHF, the upside of Jungfraubahn Holding AG based on DCF is 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.2% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 178.13 - 389.23 | 246.02 |
| Upside | 4.7% - 128.7% | 44.5% |