JFN.SW
Jungfraubahn Holding AG
Price:  
167.80 
CHF
Volume:  
4,138.00
Switzerland | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JFN.SW WACC - Weighted Average Cost of Capital

The WACC of Jungfraubahn Holding AG (JFN.SW) is 5.2%.

The Cost of Equity of Jungfraubahn Holding AG (JFN.SW) is 5.35%.
The Cost of Debt of Jungfraubahn Holding AG (JFN.SW) is 5.00%.

Range Selected
Cost of equity 4.20% - 6.50% 5.35%
Tax rate 19.00% - 20.70% 19.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 6.2% 5.2%
WACC

JFN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.66
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.20% 6.50%
Tax rate 19.00% 20.70%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 6.2%
Selected WACC 5.2%