The WACC of Jungfraubahn Holding AG (JFN.SW) is 5.2%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.40% | 5.40% |
| Tax rate | 19.00% - 20.70% | 19.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 6.2% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.57 | 0.65 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 4.40% | 6.40% |
| Tax rate | 19.00% | 20.70% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 6.2% |
| Selected WACC | 5.2% | |