The WACC of Jupiter Green Investment Trust PLC (JGC.L) is 10.2%.
| Range | Selected | |
| Cost of equity | 9.50% - 11.50% | 10.50% |
| Tax rate | 12.40% - 31.30% | 21.85% |
| Cost of debt | 7.60% - 7.60% | 7.60% |
| WACC | 9.3% - 11.1% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.92 | 0.93 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 11.50% |
| Tax rate | 12.40% | 31.30% |
| Debt/Equity ratio | 0.07 | 0.07 |
| Cost of debt | 7.60% | 7.60% |
| After-tax WACC | 9.3% | 11.1% |
| Selected WACC | 10.2% | |