As of 2024-12-14, the Intrinsic Value of James Halstead PLC (JHD.L) is 196.89 GBP. This JHD.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 183.50 GBP, the upside of James Halstead PLC is 7.30%.

The range of the Intrinsic Value is 157.92 - 274.45 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	157.92 - 274.45	196.89	7.3%
DCF (Growth 10y)	190.06 - 322.54	234.72	27.9%
DCF (EBITDA 5y)	152.89 - 193.75	170.93	-6.8%
DCF (EBITDA 10y)	186.21 - 241.89	210.57	14.8%
Fair Value	51.83 - 51.83	51.83	-71.75%
P/E	145.96 - 222.44	183.02	-0.3%
EV/EBITDA	124.50 - 194.41	155.36	-15.3%
EPV	139.83 - 175.10	157.47	-14.2%
DDM - Stable	89.73 - 229.94	159.84	-12.9%
DDM - Multi	153.41 - 281.65	196.42	7.0%