JHD.L
James Halstead PLC
Price:  
197.50 
GBP
Volume:  
198,471.00
United Kingdom | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JHD.L WACC - Weighted Average Cost of Capital

The WACC of James Halstead PLC (JHD.L) is 8.0%.

The Cost of Equity of James Halstead PLC (JHD.L) is 8.10%.
The Cost of Debt of James Halstead PLC (JHD.L) is 4.30%.

Range Selected
Cost of equity 7.10% - 9.10% 8.10%
Tax rate 22.00% - 22.40% 22.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.0% - 9.0% 8.0%
WACC

JHD.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.51 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.10%
Tax rate 22.00% 22.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.60%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%