JIM.L
Jarvis Securities PLC
Price:  
50.00 
GBP
Volume:  
11,700.00
United Kingdom | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JIM.L WACC - Weighted Average Cost of Capital

The WACC of Jarvis Securities PLC (JIM.L) is 9.7%.

The Cost of Equity of Jarvis Securities PLC (JIM.L) is 9.75%.
The Cost of Debt of Jarvis Securities PLC (JIM.L) is 4.65%.

Range Selected
Cost of equity 7.90% - 11.60% 9.75%
Tax rate 19.00% - 19.20% 19.10%
Cost of debt 4.60% - 4.70% 4.65%
WACC 7.9% - 11.5% 9.7%
WACC

JIM.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.65 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.60%
Tax rate 19.00% 19.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.70%
After-tax WACC 7.9% 11.5%
Selected WACC 9.7%