The WACC of Jarvis Securities PLC (JIM.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.60% | 9.75% |
| Tax rate | 19.00% - 19.20% | 19.10% |
| Cost of debt | 4.60% - 4.70% | 4.65% |
| WACC | 7.9% - 11.5% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.65 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.60% |
| Tax rate | 19.00% | 19.20% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 4.70% |
| After-tax WACC | 7.9% | 11.5% |
| Selected WACC | 9.7% | |