JKPT.CN
Kings Entertainment Group Inc
Price:  
0.03 
CAD
Volume:  
149,490.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JKPT.CN WACC - Weighted Average Cost of Capital

The WACC of Kings Entertainment Group Inc (JKPT.CN) is 5.2%.

The Cost of Equity of Kings Entertainment Group Inc (JKPT.CN) is 5.50%.
The Cost of Debt of Kings Entertainment Group Inc (JKPT.CN) is 5.00%.

Range Selected
Cost of equity 4.70% - 6.30% 5.50%
Tax rate 1.50% - 5.00% 3.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.5% 5.2%
WACC

JKPT.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.29 0.35
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.30%
Tax rate 1.50% 5.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.5%
Selected WACC 5.2%