JKX.L
JKX Oil and Gas PLC
Price:  
41.50 
GBP
Volume:  
546,075.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JKX.L WACC - Weighted Average Cost of Capital

The WACC of JKX Oil and Gas PLC (JKX.L) is 9.2%.

The Cost of Equity of JKX Oil and Gas PLC (JKX.L) is 9.25%.
The Cost of Debt of JKX Oil and Gas PLC (JKX.L) is 4.25%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 12.10% - 16.00% 14.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.6% - 10.8% 9.2%
WACC

JKX.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.88 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 12.10% 16.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 7.6% 10.8%
Selected WACC 9.2%