JLEN.L
JLEN Environmental Assets Group Ltd
Price:  
75.80 
GBP
Volume:  
2,329,992.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLEN.L WACC - Weighted Average Cost of Capital

The WACC of JLEN Environmental Assets Group Ltd (JLEN.L) is 7.9%.

The Cost of Equity of JLEN Environmental Assets Group Ltd (JLEN.L) is 11.65%.
The Cost of Debt of JLEN Environmental Assets Group Ltd (JLEN.L) is 5.00%.

Range Selected
Cost of equity 10.40% - 12.90% 11.65%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.5% 7.9%
WACC

JLEN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.07 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 12.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.5%
Selected WACC 7.9%