As of 2024-12-13, the Intrinsic Value of Jones Lang LaSalle Inc (JLL) is 157.59 USD. This JLL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 269.58 USD, the upside of Jones Lang LaSalle Inc is -41.50%.

The range of the Intrinsic Value is 67.05 - 647.03 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	67.05 - 647.03	157.59	-41.5%
DCF (Growth 10y)	90.57 - 704.01	187.22	-30.6%
DCF (EBITDA 5y)	168.40 - 245.12	200.97	-25.5%
DCF (EBITDA 10y)	170.20 - 279.90	216.47	-19.7%
Fair Value	54.10 - 54.10	54.10	-79.93%
P/E	144.88 - 377.64	242.54	-10.0%
EV/EBITDA	245.59 - 313.73	290.95	7.9%
EPV	113.62 - 210.53	162.08	-39.9%
DDM - Stable	98.09 - 545.68	321.88	19.4%
DDM - Multi	54.42 - 240.38	89.30	-66.9%