The WACC of Jones Lang LaSalle Inc (JLL) is 8.0%.
Range | Selected | |
Cost of equity | 6.90% - 10.70% | 8.80% |
Tax rate | 20.20% - 20.80% | 20.50% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.4% - 9.7% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.67 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.70% |
Tax rate | 20.20% | 20.80% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.4% | 9.7% |
Selected WACC | 8.0% | |