The WACC of Jones Lang LaSalle Inc (JLL) is 7.7%.
Range | Selected | |
Cost of equity | 6.80% - 10.20% | 8.50% |
Tax rate | 20.20% - 20.80% | 20.50% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 6.2% - 9.3% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.20% |
Tax rate | 20.20% | 20.80% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 6.2% | 9.3% |
Selected WACC | 7.7% | |