JLL
Jones Lang LaSalle Inc
Price:  
282.69 
USD
Volume:  
269,502.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLL WACC - Weighted Average Cost of Capital

The WACC of Jones Lang LaSalle Inc (JLL) is 8.2%.

The Cost of Equity of Jones Lang LaSalle Inc (JLL) is 8.95%.
The Cost of Debt of Jones Lang LaSalle Inc (JLL) is 4.55%.

Range Selected
Cost of equity 7.10% - 10.80% 8.95%
Tax rate 20.20% - 20.80% 20.50%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.5% - 9.8% 8.2%
WACC

JLL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.80%
Tax rate 20.20% 20.80%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 5.10%
After-tax WACC 6.5% 9.8%
Selected WACC 8.2%