JLL
Jones Lang LaSalle Inc
Price:  
260.86 
USD
Volume:  
224,972.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLL WACC - Weighted Average Cost of Capital

The WACC of Jones Lang LaSalle Inc (JLL) is 8.0%.

The Cost of Equity of Jones Lang LaSalle Inc (JLL) is 8.80%.
The Cost of Debt of Jones Lang LaSalle Inc (JLL) is 4.55%.

Range Selected
Cost of equity 6.90% - 10.70% 8.80%
Tax rate 20.20% - 20.80% 20.50%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.4% - 9.7% 8.0%
WACC

JLL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.70%
Tax rate 20.20% 20.80%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.00% 5.10%
After-tax WACC 6.4% 9.7%
Selected WACC 8.0%