JLL
Jones Lang LaSalle Inc
Price:  
204.72 
USD
Volume:  
240,417.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLL WACC - Weighted Average Cost of Capital

The WACC of Jones Lang LaSalle Inc (JLL) is 8.0%.

The Cost of Equity of Jones Lang LaSalle Inc (JLL) is 9.00%.
The Cost of Debt of Jones Lang LaSalle Inc (JLL) is 4.70%.

Range Selected
Cost of equity 7.20% - 10.80% 9.00%
Tax rate 20.20% - 20.80% 20.50%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.5% - 9.6% 8.0%
WACC

JLL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.80%
Tax rate 20.20% 20.80%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 5.40%
After-tax WACC 6.5% 9.6%
Selected WACC 8.0%