JLL
Jones Lang LaSalle Inc
Price:  
269.58 
USD
Volume:  
265,664.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLL WACC - Weighted Average Cost of Capital

The WACC of Jones Lang LaSalle Inc (JLL) is 7.7%.

The Cost of Equity of Jones Lang LaSalle Inc (JLL) is 8.50%.
The Cost of Debt of Jones Lang LaSalle Inc (JLL) is 4.55%.

Range Selected
Cost of equity 6.80% - 10.20% 8.50%
Tax rate 20.20% - 20.80% 20.50%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.2% - 9.3% 7.7%
WACC

JLL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.20%
Tax rate 20.20% 20.80%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 5.10%
After-tax WACC 6.2% 9.3%
Selected WACC 7.7%