The WACC of Jubilee Metals Group PLC (JLP.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.20% | 7.20% |
| Tax rate | 9.90% - 19.60% | 14.75% |
| Cost of debt | 7.60% - 14.60% | 11.10% |
| WACC | 6.2% - 8.5% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.20% |
| Tax rate | 9.90% | 19.60% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 7.60% | 14.60% |
| After-tax WACC | 6.2% | 8.5% |
| Selected WACC | 7.4% | |