The WACC of Jubilee Metals Group PLC (JLP.L) is 7.4%.
Range | Selected | |
Cost of equity | 6.20% - 8.20% | 7.20% |
Tax rate | 9.90% - 19.60% | 14.75% |
Cost of debt | 7.60% - 14.60% | 11.10% |
WACC | 6.2% - 8.5% | 7.4% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.37 | 0.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 8.20% |
Tax rate | 9.90% | 19.60% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 7.60% | 14.60% |
After-tax WACC | 6.2% | 8.5% |
Selected WACC | 7.4% | |