JLP.L
Jubilee Metals Group PLC
Price:  
4.65 
GBP
Volume:  
3,807,064.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLP.L WACC - Weighted Average Cost of Capital

The WACC of Jubilee Metals Group PLC (JLP.L) is 7.4%.

The Cost of Equity of Jubilee Metals Group PLC (JLP.L) is 7.20%.
The Cost of Debt of Jubilee Metals Group PLC (JLP.L) is 11.10%.

Range Selected
Cost of equity 6.20% - 8.20% 7.20%
Tax rate 9.90% - 19.60% 14.75%
Cost of debt 7.60% - 14.60% 11.10%
WACC 6.2% - 8.5% 7.4%
WACC

JLP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.37 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.20%
Tax rate 9.90% 19.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 7.60% 14.60%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%