The WACC of JLT Mobile Computers AB (publ) (JLT.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.00% | 7.75% |
| Tax rate | 19.30% - 22.30% | 20.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.3% - 6.4% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.00% |
| Tax rate | 19.30% | 22.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.3% | 6.4% |
| Selected WACC | 5.9% | |