JLT.ST
JLT Mobile Computers AB (publ)
Price:  
2.54 
SEK
Volume:  
51,590.00
Sweden | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JLT.ST WACC - Weighted Average Cost of Capital

The WACC of JLT Mobile Computers AB (publ) (JLT.ST) is 5.9%.

The Cost of Equity of JLT Mobile Computers AB (publ) (JLT.ST) is 7.80%.
The Cost of Debt of JLT Mobile Computers AB (publ) (JLT.ST) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.10% 7.80%
Tax rate 19.30% - 22.30% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.5% 5.9%
WACC

JLT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.78 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.10%
Tax rate 19.30% 22.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.5%
Selected WACC 5.9%