The Discounted Cash Flow (DCF) valuation of JM AB (JM.ST) is 633.41 SEK. With the latest stock price at 173.60 SEK, the upside of JM AB based on DCF is 264.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.2% | 5.1% |
| Long-term Growth Rate | 2.5% - 3.8% | 3.1% |
| Fair Price | 256.20 - 6,278.51 | 633.41 |
| Upside | 47.6% - 3516.7% | 264.9% |