JM.ST
JM AB
Price:  
173.40 
SEK
Volume:  
160,838.00
Sweden | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JM.ST WACC - Weighted Average Cost of Capital

The WACC of JM AB (JM.ST) is 5.1%.

The Cost of Equity of JM AB (JM.ST) is 7.60%.
The Cost of Debt of JM AB (JM.ST) is 4.25%.

Range Selected
Cost of equity 5.20% - 10.00% 7.60%
Tax rate 19.40% - 20.20% 19.80%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.0% - 6.2% 5.1%
WACC

JM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 10.00%
Tax rate 19.40% 20.20%
Debt/Equity ratio 1.41 1.41
Cost of debt 4.00% 4.50%
After-tax WACC 4.0% 6.2%
Selected WACC 5.1%