The Discounted Cash Flow (DCF) valuation of Johnson Matthey PLC (JMAT.L) is 2,641.83 GBP. With the latest stock price at 1,831.00 GBP, the upside of Johnson Matthey PLC based on DCF is 44.3%.
Based on the latest price of 1,831.00 GBP and our DCF valuation, Johnson Matthey PLC (JMAT.L) is a buy. buying JMAT.L stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,197.33 - 3,282.67 | 2,641.83 |
| Upside | 20.0% - 79.3% | 44.3% |