JMAT.L
Johnson Matthey PLC
Price:  
1,391.00 
GBP
Volume:  
383,203.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JMAT.L WACC - Weighted Average Cost of Capital

The WACC of Johnson Matthey PLC (JMAT.L) is 7.6%.

The Cost of Equity of Johnson Matthey PLC (JMAT.L) is 8.60%.
The Cost of Debt of Johnson Matthey PLC (JMAT.L) is 7.90%.

Range Selected
Cost of equity 7.50% - 9.70% 8.60%
Tax rate 20.50% - 27.60% 24.05%
Cost of debt 7.10% - 8.70% 7.90%
WACC 6.8% - 8.4% 7.6%
WACC

JMAT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.59 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.70%
Tax rate 20.50% 27.60%
Debt/Equity ratio 0.63 0.63
Cost of debt 7.10% 8.70%
After-tax WACC 6.8% 8.4%
Selected WACC 7.6%