Is JMAT.L undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Johnson Matthey PLC (JMAT.L) is 746.59 GBP. This JMAT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,387.00 GBP, the upside of Johnson Matthey PLC is -46.20%. This means that JMAT.L is overvalued by 46.20%.

The range of the Intrinsic Value is 544.20 - 1,089.94 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	544.20 - 1,089.94	746.59	-46.2%
DCF (Growth 10y)	387.13 - 713.91	509.96	-63.2%
DCF (EBITDA 5y)	1,044.63 - 1,435.38	1,106.64	-20.2%
DCF (EBITDA 10y)	969.48 - 1,388.38	1,063.57	-23.3%
Fair Value	6,637.02 - 6,637.02	6,637.02	378.52%
P/E	1,300.09 - 9,690.86	4,966.79	258.1%
EV/EBITDA	1,443.44 - 2,835.98	1,789.61	29.0%
EPV	489.52 - 682.37	585.94	-57.8%
DDM - Stable	1,986.84 - 4,306.61	3,146.72	126.9%
DDM - Multi	477.01 - 785.83	592.15	-57.3%