JMI.L
JPmorgan Smaller Companies Investment Trust PLC
Price:  
293.50 
GBP
Volume:  
185,330.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JMI.L WACC - Weighted Average Cost of Capital

The WACC of JPmorgan Smaller Companies Investment Trust PLC (JMI.L) is 10.0%.

The Cost of Equity of JPmorgan Smaller Companies Investment Trust PLC (JMI.L) is 10.55%.
The Cost of Debt of JPmorgan Smaller Companies Investment Trust PLC (JMI.L) is 5.50%.

Range Selected
Cost of equity 9.00% - 12.10% 10.55%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 4.00% - 7.00% 5.50%
WACC 8.5% - 11.6% 10.0%
WACC

JMI.L WACC calculation

Category Low High
Long-term bond rate 3.7% 4.2%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.88 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 12.10%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 7.00%
After-tax WACC 8.5% 11.6%
Selected WACC 10.0%