JNC.CN
JNC Resources Inc
Price:  
0.17 
CAD
Volume:  
38,840.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNC.CN WACC - Weighted Average Cost of Capital

The WACC of JNC Resources Inc (JNC.CN) is 7.7%.

The Cost of Equity of JNC Resources Inc (JNC.CN) is 11.65%.
The Cost of Debt of JNC Resources Inc (JNC.CN) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.00% 11.65%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.4% 7.7%
WACC

JNC.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.46 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.00%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.4%
Selected WACC 7.7%