The Discounted Cash Flow (DCF) valuation of Johnson & Johnson (JNJ) is 278.52 USD. With the latest stock price at 224.26 USD, the upside of Johnson & Johnson based on DCF is 24.2%.
Based on the latest price of 224.26 USD and our DCF valuation, Johnson & Johnson (JNJ) is a buy. buying JNJ stocks now will result in a potential gain of 24.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 191.19 - 521.89 | 278.52 |
| Upside | -14.7% - 132.7% | 24.2% |