The Discounted Cash Flow (DCF) valuation of Johnson & Johnson (JNJ) is 204.35 USD. With the latest stock price at 207.63 USD, the upside of Johnson & Johnson based on DCF is -1.6%.
Based on the latest price of 207.63 USD and our DCF valuation, Johnson & Johnson (JNJ) is a sell. selling JNJ stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 131.85 - 446.16 | 204.35 |
| Upside | -36.5% - 114.9% | -1.6% |