The Discounted Cash Flow (DCF) valuation of Johnson & Johnson (JNJ) is 183.30 USD. With the latest stock price at 179.29 USD, the upside of Johnson & Johnson based on DCF is 2.2%.
Based on the latest price of 179.29 USD and our DCF valuation, Johnson & Johnson (JNJ) is a buy. buying JNJ stocks now will result in a potential gain of 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.95 - 359.78 | 183.30 |
| Upside | -32.0% - 100.7% | 2.2% |