The Discounted Cash Flow (DCF) valuation of Johnson & Johnson (JNJ) is 180.76 USD. With the latest stock price at 190.30 USD, the upside of Johnson & Johnson based on DCF is -5.0%.
Based on the latest price of 190.30 USD and our DCF valuation, Johnson & Johnson (JNJ) is a sell. selling JNJ stocks now will result in a potential gain of 5.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.46 - 360.22 | 180.76 |
| Upside | -37.2% - 89.3% | -5.0% |