The Discounted Cash Flow (DCF) valuation of Johnson & Johnson (JNJ) is 183.57 USD. With the latest stock price at 176.46 USD, the upside of Johnson & Johnson based on DCF is 4.0%.
Based on the latest price of 176.46 USD and our DCF valuation, Johnson & Johnson (JNJ) is a buy. buying JNJ stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.97 - 361.53 | 183.57 |
| Upside | -30.9% - 104.9% | 4.0% |