JNJ
Johnson & Johnson
Price:  
149.23 
USD
Volume:  
9,293,393.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNJ WACC - Weighted Average Cost of Capital

The WACC of Johnson & Johnson (JNJ) is 6.4%.

The Cost of Equity of Johnson & Johnson (JNJ) is 6.60%.
The Cost of Debt of Johnson & Johnson (JNJ) is 5.05%.

Range Selected
Cost of equity 5.50% - 7.70% 6.60%
Tax rate 12.20% - 12.70% 12.45%
Cost of debt 4.90% - 5.20% 5.05%
WACC 5.4% - 7.5% 6.4%
WACC

JNJ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.70%
Tax rate 12.20% 12.70%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.90% 5.20%
After-tax WACC 5.4% 7.5%
Selected WACC 6.4%