JNJ
Johnson & Johnson
Price:  
160.45 
USD
Volume:  
7,799,282.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNJ WACC - Weighted Average Cost of Capital

The WACC of Johnson & Johnson (JNJ) is 7.3%.

The Cost of Equity of Johnson & Johnson (JNJ) is 7.60%.
The Cost of Debt of Johnson & Johnson (JNJ) is 4.45%.

Range Selected
Cost of equity 6.70% - 8.50% 7.60%
Tax rate 12.70% - 13.70% 13.20%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.4% - 8.1% 7.3%
WACC

JNJ WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.54 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.50%
Tax rate 12.70% 13.70%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.90%
After-tax WACC 6.4% 8.1%
Selected WACC 7.3%