JNJ
Johnson & Johnson
Price:  
146.97 
USD
Volume:  
9,516,912.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNJ WACC - Weighted Average Cost of Capital

The WACC of Johnson & Johnson (JNJ) is 6.9%.

The Cost of Equity of Johnson & Johnson (JNJ) is 7.10%.
The Cost of Debt of Johnson & Johnson (JNJ) is 5.20%.

Range Selected
Cost of equity 6.20% - 8.00% 7.10%
Tax rate 12.20% - 12.70% 12.45%
Cost of debt 5.20% - 5.20% 5.20%
WACC 6.0% - 7.7% 6.9%
WACC

JNJ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.00%
Tax rate 12.20% 12.70%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.20% 5.20%
After-tax WACC 6.0% 7.7%
Selected WACC 6.9%