The Discounted Cash Flow (DCF) valuation of Juniper Networks Inc (JNPR) is 39.94 USD. With the latest stock price at 36.35 USD, the upside of Juniper Networks Inc based on DCF is 9.9%.
Based on the latest price of 36.35 USD and our DCF valuation, Juniper Networks Inc (JNPR) is a buy. buying JNPR stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.30 - 85.87 | 39.94 |
| Upside | -27.6% - 136.2% | 9.9% |