The Discounted Cash Flow (DCF) valuation of Juniper Networks Inc (JNPR) is 40.14 USD. With the latest stock price at 37.23 USD, the upside of Juniper Networks Inc based on DCF is 7.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 27.96 - 72.06 | 40.14 |
| Upside | -24.9% - 93.6% | 7.8% |