The WACC of Juniper Networks Inc (JNPR) is 8.0%.
Range | Selected | |
Cost of equity | 6.70% - 10.30% | 8.50% |
Tax rate | 10.10% - 13.50% | 11.80% |
Cost of debt | 4.30% - 5.10% | 4.70% |
WACC | 6.4% - 9.7% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 10.30% |
Tax rate | 10.10% | 13.50% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.30% | 5.10% |
After-tax WACC | 6.4% | 9.7% |
Selected WACC | 8.0% | |