JNPR
Juniper Networks Inc
Price:  
34.42 
USD
Volume:  
1,974,985.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNPR WACC - Weighted Average Cost of Capital

The WACC of Juniper Networks Inc (JNPR) is 8.0%.

The Cost of Equity of Juniper Networks Inc (JNPR) is 8.60%.
The Cost of Debt of Juniper Networks Inc (JNPR) is 4.85%.

Range Selected
Cost of equity 6.70% - 10.50% 8.60%
Tax rate 10.10% - 13.50% 11.80%
Cost of debt 4.30% - 5.40% 4.85%
WACC 6.4% - 9.7% 8.0%
WACC

JNPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.50%
Tax rate 10.10% 13.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.30% 5.40%
After-tax WACC 6.4% 9.7%
Selected WACC 8.0%