The WACC of Juniper Networks Inc (JNPR) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.70% | 9.10% |
| Tax rate | 10.10% - 13.50% | 11.80% |
| Cost of debt | 4.30% - 5.10% | 4.70% |
| WACC | 7.1% - 10.0% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.70% |
| Tax rate | 10.10% | 13.50% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.30% | 5.10% |
| After-tax WACC | 7.1% | 10.0% |
| Selected WACC | 8.5% | |