JNPR
Juniper Networks Inc
Price:  
39.03 
USD
Volume:  
2,813,554.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNPR WACC - Weighted Average Cost of Capital

The WACC of Juniper Networks Inc (JNPR) is 8.3%.

The Cost of Equity of Juniper Networks Inc (JNPR) is 8.80%.
The Cost of Debt of Juniper Networks Inc (JNPR) is 4.80%.

Range Selected
Cost of equity 7.20% - 10.40% 8.80%
Tax rate 10.10% - 13.50% 11.80%
Cost of debt 4.30% - 5.30% 4.80%
WACC 6.9% - 9.8% 8.3%
WACC

JNPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.40%
Tax rate 10.10% 13.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.30% 5.30%
After-tax WACC 6.9% 9.8%
Selected WACC 8.3%