JNPR
Juniper Networks Inc
Price:  
35.65 
USD
Volume:  
4,779,501.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNPR WACC - Weighted Average Cost of Capital

The WACC of Juniper Networks Inc (JNPR) is 8.3%.

The Cost of Equity of Juniper Networks Inc (JNPR) is 8.85%.
The Cost of Debt of Juniper Networks Inc (JNPR) is 4.80%.

Range Selected
Cost of equity 7.10% - 10.60% 8.85%
Tax rate 10.10% - 13.50% 11.80%
Cost of debt 4.30% - 5.30% 4.80%
WACC 6.7% - 9.8% 8.3%
WACC

JNPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.60%
Tax rate 10.10% 13.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.30% 5.30%
After-tax WACC 6.7% 9.8%
Selected WACC 8.3%