JNPR
Juniper Networks Inc
Price:  
37.23 
USD
Volume:  
2,076,444.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JNPR WACC - Weighted Average Cost of Capital

The WACC of Juniper Networks Inc (JNPR) is 8.8%.

The Cost of Equity of Juniper Networks Inc (JNPR) is 9.45%.
The Cost of Debt of Juniper Networks Inc (JNPR) is 4.80%.

Range Selected
Cost of equity 8.00% - 10.90% 9.45%
Tax rate 10.10% - 13.50% 11.80%
Cost of debt 4.30% - 5.30% 4.80%
WACC 7.5% - 10.2% 8.8%
WACC

JNPR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.90%
Tax rate 10.10% 13.50%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.30% 5.30%
After-tax WACC 7.5% 10.2%
Selected WACC 8.8%