The WACC of Juniper Networks Inc (JNPR) is 8.0%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.30% | 8.50% |
| Tax rate | 10.10% - 13.50% | 11.80% |
| Cost of debt | 4.30% - 5.10% | 4.70% |
| WACC | 6.4% - 9.7% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.30% |
| Tax rate | 10.10% | 13.50% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.30% | 5.10% |
| After-tax WACC | 6.4% | 9.7% |
| Selected WACC | 8.0% | |