JOBS.ST
Job Solution Sweden Holding AB
Price:  
21.20 
SEK
Volume:  
1,187.00
Sweden | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOBS.ST WACC - Weighted Average Cost of Capital

The WACC of Job Solution Sweden Holding AB (JOBS.ST) is 5.7%.

The Cost of Equity of Job Solution Sweden Holding AB (JOBS.ST) is 6.05%.
The Cost of Debt of Job Solution Sweden Holding AB (JOBS.ST) is 6.40%.

Range Selected
Cost of equity 5.10% - 7.00% 6.05%
Tax rate 22.50% - 23.00% 22.75%
Cost of debt 4.00% - 8.80% 6.40%
WACC 4.5% - 7.0% 5.7%
WACC

JOBS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.31 0.41
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.10% 7.00%
Tax rate 22.50% 23.00%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 8.80%
After-tax WACC 4.5% 7.0%
Selected WACC 5.7%