The WACC of St. Joe Co (JOE) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.40% | 6.45% |
| Tax rate | 24.30% - 25.50% | 24.90% |
| Cost of debt | 4.60% - 7.00% | 5.80% |
| WACC | 5.1% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.40% |
| Tax rate | 24.30% | 25.50% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.60% | 7.00% |
| After-tax WACC | 5.1% | 7.0% |
| Selected WACC | 6.1% | |