JOE
St. Joe Co
Price:  
59.11 
USD
Volume:  
109,182.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOE WACC - Weighted Average Cost of Capital

The WACC of St. Joe Co (JOE) is 6.5%.

The Cost of Equity of St. Joe Co (JOE) is 6.85%.
The Cost of Debt of St. Joe Co (JOE) is 5.80%.

Range Selected
Cost of equity 5.50% - 8.20% 6.85%
Tax rate 24.30% - 25.50% 24.90%
Cost of debt 4.60% - 7.00% 5.80%
WACC 5.1% - 7.8% 6.5%
WACC

JOE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.20%
Tax rate 24.30% 25.50%
Debt/Equity ratio 0.18 0.18
Cost of debt 4.60% 7.00%
After-tax WACC 5.1% 7.8%
Selected WACC 6.5%