JOE
St. Joe Co
Price:  
52.56 
USD
Volume:  
94,854.00
United States | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOE WACC - Weighted Average Cost of Capital

The WACC of St. Joe Co (JOE) is 6.3%.

The Cost of Equity of St. Joe Co (JOE) is 6.75%.
The Cost of Debt of St. Joe Co (JOE) is 5.60%.

Range Selected
Cost of equity 5.60% - 7.90% 6.75%
Tax rate 24.30% - 25.50% 24.90%
Cost of debt 4.60% - 6.60% 5.60%
WACC 5.2% - 7.4% 6.3%
WACC

JOE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.37 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.90%
Tax rate 24.30% 25.50%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.60% 6.60%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%