The WACC of St. Joe Co (JOE) is 6.5%.
Range | Selected | |
Cost of equity | 5.50% - 8.20% | 6.85% |
Tax rate | 24.30% - 25.50% | 24.90% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 5.1% - 7.8% | 6.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 8.20% |
Tax rate | 24.30% | 25.50% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 5.1% | 7.8% |
Selected WACC | 6.5% | |