JOG.L
Jersey Oil and Gas PLC
Price:  
52.50 
GBP
Volume:  
108,458.00
Jersey | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOG.L WACC - Weighted Average Cost of Capital

The WACC of Jersey Oil and Gas PLC (JOG.L) is 10.9%.

The Cost of Equity of Jersey Oil and Gas PLC (JOG.L) is 10.90%.
The Cost of Debt of Jersey Oil and Gas PLC (JOG.L) is 5.00%.

Range Selected
Cost of equity 8.80% - 13.00% 10.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.7% - 13.0% 10.9%
WACC

JOG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.8 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 13.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 8.7% 13.0%
Selected WACC 10.9%