The WACC of John Mattson Fastighetsforetagen publ AB (JOMA.ST) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.00% | 8.45% |
| Tax rate | 21.30% - 22.40% | 21.85% |
| Cost of debt | 4.00% - 7.80% | 5.90% |
| WACC | 4.4% - 7.3% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.87 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.00% |
| Tax rate | 21.30% | 22.40% |
| Debt/Equity ratio | 1.97 | 1.97 |
| Cost of debt | 4.00% | 7.80% |
| After-tax WACC | 4.4% | 7.3% |
| Selected WACC | 5.9% | |