The Discounted Cash Flow (DCF) valuation of Johnson Outdoors Inc (JOUT) is 95.69 USD. With the latest stock price at 35.38 USD, the upside of Johnson Outdoors Inc based on DCF is 170.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 70.67 - 162.81 | 95.69 |
| Upside | 99.8% - 360.2% | 170.5% |