The Discounted Cash Flow (DCF) valuation of Johnson Outdoors Inc (JOUT) is (3.33) USD. With the latest stock price at 32.96 USD, the upside of Johnson Outdoors Inc based on DCF is -110.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (8.80) - (0.49) | (3.33) |
| Upside | -126.7% - -101.5% | -110.1% |