The Discounted Cash Flow (DCF) valuation of Johnson Outdoors Inc (JOUT) is (10.30) USD. With the latest stock price at 32.04 USD, the upside of Johnson Outdoors Inc based on DCF is -132.2%.
Based on the latest price of 32.04 USD and our DCF valuation, Johnson Outdoors Inc (JOUT) is a sell. selling JOUT stocks now will result in a potential gain of 132.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (18.37) - (6.48) | (10.30) |
| Upside | -157.3% - -120.2% | -132.2% |