JOUT
Johnson Outdoors Inc
Price:  
35.06 
USD
Volume:  
52,475.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOUT WACC - Weighted Average Cost of Capital

The WACC of Johnson Outdoors Inc (JOUT) is 6.1%.

The Cost of Equity of Johnson Outdoors Inc (JOUT) is 8.80%.
The Cost of Debt of Johnson Outdoors Inc (JOUT) is 4.60%.

Range Selected
Cost of equity 7.50% - 10.10% 8.80%
Tax rate 24.40% - 24.70% 24.55%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.5% - 6.8% 6.1%
WACC

JOUT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.10%
Tax rate 24.40% 24.70%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.5% 6.8%
Selected WACC 6.1%