The WACC of Johnson Outdoors Inc (JOUT) is 7.9%.
Range | Selected | |
Cost of equity | 11.00% - 14.00% | 12.50% |
Tax rate | 24.40% - 24.70% | 24.55% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.2% - 8.7% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.54 | 1.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.00% | 14.00% |
Tax rate | 24.40% | 24.70% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.2% | 8.7% |
Selected WACC | 7.9% | |