The WACC of Johnson Outdoors Inc (JOUT) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.80% - 8.30% | 7.05% |
| Tax rate | 24.40% - 24.70% | 24.55% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 4.6% - 5.9% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.41 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 8.30% |
| Tax rate | 24.40% | 24.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 4.6% | 5.9% |
| Selected WACC | 5.3% | |