The WACC of Johnson Outdoors Inc (JOUT) is 5.0%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.80% | 6.70% |
| Tax rate | 24.40% - 24.70% | 24.55% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 4.5% - 5.6% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.37 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.80% |
| Tax rate | 24.40% | 24.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 4.5% | 5.6% |
| Selected WACC | 5.0% | |