JOUT
Johnson Outdoors Inc
Price:  
33.45 
USD
Volume:  
23,270.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOUT WACC - Weighted Average Cost of Capital

The WACC of Johnson Outdoors Inc (JOUT) is 7.3%.

The Cost of Equity of Johnson Outdoors Inc (JOUT) is 11.25%.
The Cost of Debt of Johnson Outdoors Inc (JOUT) is 4.50%.

Range Selected
Cost of equity 9.60% - 12.90% 11.25%
Tax rate 24.40% - 24.70% 24.55%
Cost of debt 4.50% - 4.50% 4.50%
WACC 6.5% - 8.2% 7.3%
WACC

JOUT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.90%
Tax rate 24.40% 24.70%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 6.5% 8.2%
Selected WACC 7.3%