JOUT
Johnson Outdoors Inc
Price:  
44.78 
USD
Volume:  
23,406.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JOUT WACC - Weighted Average Cost of Capital

The WACC of Johnson Outdoors Inc (JOUT) is 5.7%.

The Cost of Equity of Johnson Outdoors Inc (JOUT) is 7.85%.
The Cost of Debt of Johnson Outdoors Inc (JOUT) is 4.60%.

Range Selected
Cost of equity 5.20% - 10.50% 7.85%
Tax rate 24.40% - 24.70% 24.55%
Cost of debt 4.60% - 4.60% 4.60%
WACC 4.4% - 7.0% 5.7%
WACC

JOUT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.29 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 10.50%
Tax rate 24.40% 24.70%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 4.4% 7.0%
Selected WACC 5.7%