The WACC of Jerash Holdings (US) Inc (JRSH) is 11.5%.
| Range | Selected | |
| Cost of equity | 8.10% - 12.10% | 10.10% |
| Tax rate | 22.30% - 23.80% | 23.05% |
| Cost of debt | 16.70% - 16.70% | 16.70% |
| WACC | 10.5% - 12.4% | 11.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.92 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 12.10% |
| Tax rate | 22.30% | 23.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 16.70% | 16.70% |
| After-tax WACC | 10.5% | 12.4% |
| Selected WACC | 11.5% | |