The WACC of James River Group Holdings Ltd (JRVR) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.70% - 10.60% | 8.15% |
| Tax rate | 28.10% - 32.60% | 30.35% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.5% - 6.5% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.41 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 10.60% |
| Tax rate | 28.10% | 32.60% |
| Debt/Equity ratio | 1.32 | 1.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.5% | 6.5% |
| Selected WACC | 5.5% | |