JRVR
James River Group Holdings Ltd
Price:  
6.29 
USD
Volume:  
201,404.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JRVR WACC - Weighted Average Cost of Capital

The WACC of James River Group Holdings Ltd (JRVR) is 5.5%.

The Cost of Equity of James River Group Holdings Ltd (JRVR) is 8.15%.
The Cost of Debt of James River Group Holdings Ltd (JRVR) is 5.00%.

Range Selected
Cost of equity 5.70% - 10.60% 8.15%
Tax rate 28.10% - 32.60% 30.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.5% - 6.5% 5.5%
WACC

JRVR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.41 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 10.60%
Tax rate 28.10% 32.60%
Debt/Equity ratio 1.32 1.32
Cost of debt 5.00% 5.00%
After-tax WACC 4.5% 6.5%
Selected WACC 5.5%