JUBA.CN
Majuba Hill Copper Corp
Price:  
0.15 
CAD
Volume:  
40,200.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JUBA.CN WACC - Weighted Average Cost of Capital

The WACC of Majuba Hill Copper Corp (JUBA.CN) is 8.3%.

The Cost of Equity of Majuba Hill Copper Corp (JUBA.CN) is 12.90%.
The Cost of Debt of Majuba Hill Copper Corp (JUBA.CN) is 5.00%.

Range Selected
Cost of equity 11.30% - 14.50% 12.90%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 9.1% 8.3%
WACC

JUBA.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.57 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 14.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 9.1%
Selected WACC 8.3%