The WACC of Majuba Hill Copper Corp (JUBA.CN) is 8.3%.
Range | Selected | |
Cost of equity | 11.30% - 14.50% | 12.90% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.1% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.57 | 1.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.30% | 14.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.1% |
Selected WACC | 8.3% | |