The Discounted Cash Flow (DCF) valuation of Jupiter US Smaller Companies PLC (JUS.L) is (875.98) GBP. With the latest stock price at 1,345.00 GBP, the upside of Jupiter US Smaller Companies PLC based on DCF is -165.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,549.38) - (619.31) | (875.98) |
| Upside | -215.2% - -146.0% | -165.1% |