JUS.L
Jupiter US Smaller Companies PLC
Price:  
1,345.00 
GBP
Volume:  
26,400.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JUS.L WACC - Weighted Average Cost of Capital

The WACC of Jupiter US Smaller Companies PLC (JUS.L) is 8.9%.

The Cost of Equity of Jupiter US Smaller Companies PLC (JUS.L) is 9.05%.
The Cost of Debt of Jupiter US Smaller Companies PLC (JUS.L) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 1.20% - 1.50% 1.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.1% 8.9%
WACC

JUS.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.91 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 1.20% 1.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.1%
Selected WACC 8.9%