The WACC of JPmorgan US Smaller Companies Investment Trust PLC (JUSC.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 9.10% - 11.70% | 10.40% |
| Tax rate | 1.20% - 1.50% | 1.35% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 8.7% - 11.2% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.86 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 11.70% |
| Tax rate | 1.20% | 1.50% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 8.7% | 11.2% |
| Selected WACC | 10.0% | |