Is JUVA.CN undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of Juva Life Inc (JUVA.CN) is 0.22 CAD. This JUVA.CN valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.02 CAD, the upside of Juva Life Inc is 981.90%. This means that JUVA.CN is undervalued by 981.90%.

The range of the Intrinsic Value is (0.01) - 0.48 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	(2.51) - (1.17)	(1.56)	-7904.2%
DCF (Growth 10y)	(1.06) - (2.05)	(1.36)	-6875.1%
DCF (EBITDA 5y)	(0.01) - 0.48	0.22	981.9%
DCF (EBITDA 10y)	(0.17) - 0.45	0.11	445.0%
Fair Value	-0.21 - -0.21	-0.21	-1,147.69%
EV/EBITDA	(0.98) - (1.10)	(1.17)	-5968.9%
EPV	(0.68) - (0.83)	(0.75)	-3873.8%
DDM - Stable	(0.19) - (0.46)	(0.32)	-1706.4%
DDM - Multi	(0.22) - (0.45)	(0.30)	-1598.0%