JUVA.CN
Juva Life Inc
Price:  
0.02 
CAD
Volume:  
27,560.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JUVA.CN WACC - Weighted Average Cost of Capital

The WACC of Juva Life Inc (JUVA.CN) is 8.8%.

The Cost of Equity of Juva Life Inc (JUVA.CN) is 16.65%.
The Cost of Debt of Juva Life Inc (JUVA.CN) is 5.00%.

Range Selected
Cost of equity 14.40% - 18.90% 16.65%
Tax rate 0.20% - 0.40% 0.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 9.6% 8.8%
WACC

JUVA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.2 2.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 14.40% 18.90%
Tax rate 0.20% 0.40%
Debt/Equity ratio 2.03 2.03
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 9.6%
Selected WACC 8.8%