The Discounted Cash Flow (DCF) valuation of Nordstrom Inc (JWN) is 105.79 USD. With the latest stock price at 22.24 USD, the upside of Nordstrom Inc based on DCF is 375.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.6% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.38 - 226.23 | 105.79 |
| Upside | 202.9% - 917.2% | 375.7% |