JWN
Nordstrom Inc
Price:  
21.52 
USD
Volume:  
2,122,677.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nordstrom WACC - Weighted Average Cost of Capital

The WACC of Nordstrom Inc (JWN) is 5.7%.

The Cost of Equity of Nordstrom Inc (JWN) is 7.05%.
The Cost of Debt of Nordstrom Inc (JWN) is 5.70%.

Range Selected
Cost of equity 5.50% - 8.60% 7.05%
Tax rate 27.30% - 27.40% 27.35%
Cost of debt 5.30% - 6.10% 5.70%
WACC 4.8% - 6.7% 5.7%
WACC

Nordstrom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.60%
Tax rate 27.30% 27.40%
Debt/Equity ratio 0.81 0.81
Cost of debt 5.30% 6.10%
After-tax WACC 4.8% 6.7%
Selected WACC 5.7%