JWN
Nordstrom Inc
Price:  
22.11 
USD
Volume:  
1,671,901.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nordstrom WACC - Weighted Average Cost of Capital

The WACC of Nordstrom Inc (JWN) is 5.8%.

The Cost of Equity of Nordstrom Inc (JWN) is 7.00%.
The Cost of Debt of Nordstrom Inc (JWN) is 5.95%.

Range Selected
Cost of equity 5.60% - 8.40% 7.00%
Tax rate 27.30% - 27.40% 27.35%
Cost of debt 5.30% - 6.60% 5.95%
WACC 4.8% - 6.8% 5.8%
WACC

Nordstrom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.38 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.40%
Tax rate 27.30% 27.40%
Debt/Equity ratio 0.77 0.77
Cost of debt 5.30% 6.60%
After-tax WACC 4.8% 6.8%
Selected WACC 5.8%