The WACC of Nordstrom Inc (JWN) is 5.7%.
Range | Selected | |
Cost of equity | 6.00% - 8.00% | 7.00% |
Tax rate | 27.30% - 27.40% | 27.35% |
Cost of debt | 5.30% - 5.60% | 5.45% |
WACC | 5.1% - 6.4% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.00% |
Tax rate | 27.30% | 27.40% |
Debt/Equity ratio | 0.72 | 0.72 |
Cost of debt | 5.30% | 5.60% |
After-tax WACC | 5.1% | 6.4% |
Selected WACC | 5.7% | |