JWN
Nordstrom Inc
Price:  
21.47 
USD
Volume:  
1,717,475.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nordstrom WACC - Weighted Average Cost of Capital

The WACC of Nordstrom Inc (JWN) is 5.7%.

The Cost of Equity of Nordstrom Inc (JWN) is 6.85%.
The Cost of Debt of Nordstrom Inc (JWN) is 5.70%.

Range Selected
Cost of equity 5.50% - 8.20% 6.85%
Tax rate 27.30% - 27.40% 27.35%
Cost of debt 5.30% - 6.10% 5.70%
WACC 4.8% - 6.5% 5.7%
WACC

Nordstrom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.36 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.20%
Tax rate 27.30% 27.40%
Debt/Equity ratio 0.79 0.79
Cost of debt 5.30% 6.10%
After-tax WACC 4.8% 6.5%
Selected WACC 5.7%