JWN
Nordstrom Inc
Price:  
24.16 
USD
Volume:  
2,776,375.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Nordstrom WACC - Weighted Average Cost of Capital

The WACC of Nordstrom Inc (JWN) is 5.6%.

The Cost of Equity of Nordstrom Inc (JWN) is 6.80%.
The Cost of Debt of Nordstrom Inc (JWN) is 5.45%.

Range Selected
Cost of equity 5.80% - 7.80% 6.80%
Tax rate 27.30% - 27.40% 27.35%
Cost of debt 5.30% - 5.60% 5.45%
WACC 5.0% - 6.2% 5.6%
WACC

Nordstrom WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.43 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.80%
Tax rate 27.30% 27.40%
Debt/Equity ratio 0.72 0.72
Cost of debt 5.30% 5.60%
After-tax WACC 5.0% 6.2%
Selected WACC 5.6%