The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is 7.46 USD. With the latest stock price at 11.19 USD, the upside of Joint Corp based on DCF is -33.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.80 - 36.49 | 7.46 |
| Upside | -57.1% - 226.1% | -33.3% |