The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is 4.59 USD. With the latest stock price at 8.91 USD, the upside of Joint Corp based on DCF is -48.4%.
Based on the latest price of 8.91 USD and our DCF valuation, Joint Corp (JYNT) is a sell. selling JYNT stocks now will result in a potential gain of 48.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 6.9% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.54 - 9.01 | 4.59 |
| Upside | -60.3% - 1.1% | -48.4% |