The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is (1.12) USD. With the latest stock price at 11.69 USD, the upside of Joint Corp based on DCF is -109.6%.
Based on the latest price of 11.69 USD and our DCF valuation, Joint Corp (JYNT) is a sell. selling JYNT stocks now will result in a potential gain of 109.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (6.51) - (0.59) | (1.12) |
| Upside | -155.7% - -105.1% | -109.6% |