The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is 7.43 USD. With the latest stock price at 11.62 USD, the upside of Joint Corp based on DCF is -36.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.76 - 38.26 | 7.43 |
| Upside | -59.0% - 229.2% | -36.1% |