The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is (1.10) USD. With the latest stock price at 11.60 USD, the upside of Joint Corp based on DCF is -109.5%.
Based on the latest price of 11.60 USD and our DCF valuation, Joint Corp (JYNT) is a sell. selling JYNT stocks now will result in a potential gain of 109.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.6% | 5.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (6.51) - (0.58) | (1.10) |
| Upside | -156.1% - -105.0% | -109.5% |