The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is 1.95 USD. With the latest stock price at 7.98 USD, the upside of Joint Corp based on DCF is -75.5%.
Based on the latest price of 7.98 USD and our DCF valuation, Joint Corp (JYNT) is a sell. selling JYNT stocks now will result in a potential gain of 75.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.7% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | 1.87 - 1.96 | 1.95 |
| Upside | -76.6% - -75.5% | -75.5% |