The Discounted Cash Flow (DCF) valuation of Joint Corp (JYNT) is 1.95 USD. With the latest stock price at 10.02 USD, the upside of Joint Corp based on DCF is -80.5%.
Based on the latest price of 10.02 USD and our DCF valuation, Joint Corp (JYNT) is a sell. selling JYNT stocks now will result in a potential gain of 80.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.8% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | 1.87 - 1.96 | 1.95 |
| Upside | -81.4% - -80.4% | -80.5% |