JYNT
Joint Corp
Price:  
11.62 
USD
Volume:  
75,466.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JYNT WACC - Weighted Average Cost of Capital

The WACC of Joint Corp (JYNT) is 6.3%.

The Cost of Equity of Joint Corp (JYNT) is 6.25%.
The Cost of Debt of Joint Corp (JYNT) is 12.20%.

Range Selected
Cost of equity 5.40% - 7.10% 6.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 19.90% 12.20%
WACC 5.4% - 7.2% 6.3%
WACC

JYNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.50% 19.90%
After-tax WACC 5.4% 7.2%
Selected WACC 6.3%