The WACC of Joint Corp (JYNT) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.30% | 6.45% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.60% - 19.90% | 12.25% |
| WACC | 5.6% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.37 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.30% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.60% | 19.90% |
| After-tax WACC | 5.6% | 7.4% |
| Selected WACC | 6.5% | |