The WACC of Joint Corp (JYNT) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.10% | 6.25% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.50% - 19.90% | 12.20% |
| WACC | 5.4% - 7.2% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.50% | 19.90% |
| After-tax WACC | 5.4% | 7.2% |
| Selected WACC | 6.3% | |