As of 2024-12-15, the Fair Value of Joint Corp (JYNT) is -28.13 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.02 USD, the upside of Joint Corp is -355.27%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 3.30 | 13.20 | 7.60 | 0.60 | -9.75 | 2.99 |
| YoY growth | 3,200.00% | 300.00% | -42.42% | -92.11% | -1,725.37% | 328.02% |
| Market Cap (mil) | 165.08 |
| P/E | |
| Forward P/E | 105.75x |
| EPS | -1.13 |
| Avg earnings growth rate | 328.02% |
| TTM earnings | -16.86 |