JZCP.L
JZ Capital Partners Ltd
Price:  
205.00 
GBP
Volume:  
11,700.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JZCP.L WACC - Weighted Average Cost of Capital

The WACC of JZ Capital Partners Ltd (JZCP.L) is 9.6%.

The Cost of Equity of JZ Capital Partners Ltd (JZCP.L) is 14.15%.
The Cost of Debt of JZ Capital Partners Ltd (JZCP.L) is 5.00%.

Range Selected
Cost of equity 11.80% - 16.50% 14.15%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.4% - 10.8% 9.6%
WACC

JZCP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.3 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 16.50%
Tax rate 0.10% 0.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.4% 10.8%
Selected WACC 9.6%